Shareholders' Deficit (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
|---|
| Stockholders' Equity Note [Abstract] |
|
| Schedule of activity related to non-vested shares |
| |
|
Number of
Non-Vested
Shares |
|
|
Weighted
Average
Grant Date
Fair Value |
|
| Non-vested, December 31, 2020 |
|
|
23,826,926 |
|
|
$ |
0.16 |
|
| Granted |
|
|
6,194,767 |
|
|
|
0.06 |
|
| Forfeited |
|
|
(700,000 |
) |
|
|
(0.07 |
) |
| Shares vested |
|
|
(15,051,573 |
) |
|
|
(0.14 |
) |
| Non-vested, December 31, 2021 |
|
|
14,270,120 |
|
|
|
0.14 |
|
| Granted |
|
|
3,500,000 |
|
|
|
0.014 |
|
| Shares vested |
|
|
(800,000 |
) |
|
|
(0.037 |
) |
| Non-vested, December 31, 2022 |
|
|
16,970,120 |
|
|
$ |
0.119 |
|
|
| Schedule of stock option activities |
| |
|
Number of
Options |
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining
Contractual
Term (Years) |
|
|
Aggregate
Intrinsic
Value |
|
| Balance Outstanding, December 31, 2020 |
|
|
8,445,698 |
|
|
$ |
0.40 |
|
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Balance Outstanding, December 31, 2021 |
|
|
8,445,698 |
|
|
|
0.40 |
|
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Balance Outstanding, December 31, 2022 |
|
|
8,445,698 |
|
|
$ |
0.40 |
|
|
|
3.43 |
|
|
$ |
- |
|
| Exercisable, December 31, 2022 |
|
|
8,445,698 |
|
|
$ |
0.40 |
|
|
|
3.43 |
|
|
$ |
- |
|
|
| Schedule of warrant activities |
| |
|
Number of
Warrants |
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining
Contractual
Term (Years) |
|
|
Aggregate
Intrinsic
Value |
|
| Balance Outstanding December 31, 2020 |
|
|
2,050,000 |
|
|
$ |
0.05 |
|
|
|
3.66 |
|
|
$ |
137,000 |
|
| Granted |
|
|
16,500,000 |
|
|
|
0.05 |
|
|
|
- |
|
|
|
- |
|
| Cancelled |
|
|
(1,050,000 |
) |
|
|
(0.01 |
) |
|
|
- |
|
|
|
- |
|
| Balance Outstanding December 31, 2021 |
|
|
17,500,000 |
|
|
|
0.05 |
|
|
|
4.67 |
|
|
|
- |
|
| Granted |
|
|
33,000,000 |
|
|
|
0.025 |
|
|
|
- |
|
|
|
- |
|
| Cancelled |
|
|
(16,500,000 |
) |
|
|
0.05 |
|
|
|
- |
|
|
|
- |
|
| Balance Outstanding December 31, 2022 |
|
|
34,000,000 |
|
|
$ |
0.011 |
|
|
|
3.73 |
|
|
$ |
- |
|
| Exercisable, December 31, 2022 |
|
|
34,000,000 |
|
|
$ |
0.011 |
|
|
|
3.73 |
|
|
$ |
- |
|
|